Skip to content
New issue

Have a question about this project? Sign up for a free GitHub account to open an issue and contact its maintainers and the community.

By clicking “Sign up for GitHub”, you agree to our terms of service and privacy statement. We’ll occasionally send you account related emails.

Already on GitHub? Sign in to your account

Numbers made with love #59

Open
tecparamsbot opened this issue Dec 18, 2021 · 0 comments
Open

Numbers made with love #59

tecparamsbot opened this issue Dec 18, 2021 · 0 comments

Comments

@tecparamsbot
Copy link

image

What is the overall Commons Configuration strategy?

Numbers made with love

FORK THIS PROPOSAL (link)

Summary

Module 1: Token Freeze & Token Thaw

Parameter Value
Token Freeze 26 Weeks
Token Thaw 52 Weeks
Opening Price 1.25 wxDAI

Module 2: Augmented Bonding Curve

Parameter Value
Commons Tribute 44.00%
Entry Tribute 16.00%
Exit Tribute 8.00%
*Reserve Ratio 28.88%

*This is an output. Learn more about the Reserve Ratio here.

Module 3: Tao Voting

Parameter Value
Support Required 88%
Minimum Quorum 8%
Vote Duration 7 day(s)
Delegated Voting Period 4 day(s)
Quiet Ending Period 3 day(s)
Quiet Ending Extension 2 day(s)
Execution Delay 1 day(s)

Module 4: Conviction Voting

Parameter Value
Conviction Growth 14 day(s)
Minimum Conviction 3.0%
Spending Limit 11.0%

Module 1: Token Freeze and Token Thaw

Strategy:

After the initial buy, price going to 1.5
6 months freeze
1 year thaw

Parameter Value
Token Freeze 26 Weeks
Token Thaw 52 Weeks
Opening Price 1.25 wxDAI

Hatcher's TEC Release Schedule

This is the release schedule for TEC that was given to Hatchers. Their TEC will start out frozen and then slowly become liquid according to the graph above.

Token Release Timeline

Duration % of Tokens Released Price Floor of Token
3 months 0.00% 1.25 wxDAI
6 months 0.00% 1.25 wxDAI
9 months 25.00% 0.94 wxDAI
1 year 50.00% 0.62 wxDAI
1.5 years 100.00% 0.00 wxDAI
2 years 100.00% 0.00 wxDAI
3 years 100.00% 0.00 wxDAI
4 years 100.00% 0.00 wxDAI
5 years 100.00% 0.00 wxDAI

Module 2: Augmented Bonding Curve (ABC)

Strategy:

44% tribute to 550k common pool
Reserve ratio of 27%
High entry tribute
Moderate exit tribute

Parameter Value
Commons Tribute 44.00%
Entry Tribute 16.00%
Exit Tribute 8.00%
*Reserve Ratio 28.88%

*This is an output. Learn more about the Reserve Ratio here.

Allocation of Funds wxDAI
Common Pool (Before Initial Buy) 554938.37
Reserve (Before Initial Buy) 706285.20
Common Pool (After Initial Buy) 594938.37
Reserve (After Initial Buy) 916285.20

TEC Price vs ABC Reserve Holdings

The ABC mints and burns TEC tokens, the price of the TEC token is dependent on the funds that is held in the Reserve. This graph shows how the ABC's Price for TEC tokens changes with the ABC's Reserve Balance. The Initial Buy that will happen at launch is highlighted.

Example Transaction Data

Tx Reserve Total Supply Price Amount In Tribute Amount Out New Price Slippage
0 706285.2 1956421.69 1.25 250000.00 wxDAI 40000.0 152751.57 TEC 1.5 9.08%
1 916285.2 2109173.26 1.5 5000.00 wxDAI 800.0 2787.61 TEC 1.51 0.16%
2 920485.2 2111960.87 1.51 100000.00 wxDAI 16000.0 53943.97 TEC 1.61 3.09%
3 1004485.2 2165904.83 1.61 3000.00 TEC 769.48 4039.77 wxDAI 1.6 0.17%
4 999675.95 2162904.83 1.6 1000000.00 wxDAI 160000.0 416605.05 TEC 2.47 20.63%

ABC Overview

Reserve (wxDai) Supply (TEC) Price (wxDai/TEC) Market cap
10,000 572,110 0.06 34,629.44
50,000 910,614 0.19 173,130.16
100,000 1,112,430 0.31 346,256.14
200,000 1,358,975 0.51 692,508.12
300,000 1,527,804 0.68 1,038,760.45
400,000 1,660,162 0.83 1,385,012.24
500,000 1,770,675 0.98 1,731,264.29
600,000 1,866,409 1.11 2,077,515.96
700,000 1,951,378 1.24 2,423,767.65
800,000 2,028,103 1.37 2,770,020.32
900,000 2,098,278 1.49 3,116,272.20
1,000,000 2,163,108 1.60 3,462,524.67
1,250,000 2,307,100 1.88 4,328,154.52
1,500,000 2,431,837 2.14 5,193,784.02
1,750,000 2,542,548 2.38 6,059,413.31
2,000,000 2,642,516 2.62 6,925,045.39
2,500,000 2,818,422 3.07 8,656,305.90
3,000,000 2,970,804 3.50 10,387,566.21
3,500,000 3,106,052 3.90 12,118,823.29
4,000,000 3,228,176 4.29 13,850,085.50
5,000,000 3,443,067 5.03 17,312,606.17
7,500,000 3,870,810 6.71 25,968,906.10
10,000,000 4,206,152 8.23 34,625,205.93
15,000,000 4,728,696 10.98 51,937,809.92
20,000,000 5,138,360 13.48 69,250,409.86
50,000,000 6,695,028 25.86 173,126,014.89
100,000,000 8,178,844 42.34 346,252,057.13

Module 3: Tao Voting

Strategy:

Mostly defaults, 4 days of delegated voting period.

Parameter Value
Support Required 88%
Minimum Quorum 8%
Vote Duration 7 day(s)
Delegated Voting Period 4 day(s)
Quiet Ending Period 3 day(s)
Quiet Ending Extension 2 day(s)
Execution Delay 1 day(s)

Tao Voting Timeline From Proposal To Execution

This shows how the timeline stacks up for yes/no time based votes that can change the configuration after launch.

Timeline Data

# of Quiet Ending Extensions No Extensions With 1 Extension With 2 Extensions
Time to Vote on Proposals 7 days 9 days 11 days
Time to Review a Delegates Vote 3 days 5 days 7 days
Time to Execute a Passing Proposal 8 days 10 days 12 days

Module 4: Conviction Voting

Strategy:

Relatively easy to pass 8%-9% proposals in different times

Parameter Value
Conviction Growth 14 day(s)
Minimum Conviction 3.0%
Spending Limit 11.0%

Minimum Percent of Voting Tokens Needed to Pass Funding Requests

This shows how the minimum percent of tokens needed to pass proposals after 2 weeks varies with the percent of the Common Pool funds being requested.

Example Funding Request Data

Proposal Requested Amount (wxDAI) Common Pool (wxDAI) Effective supply (TEC) Tokens Needed To Pass (TEC)
1 1,000 100,000 1,500,000 54449
2 5,000 100,000 1,500,000 151250
3 25,000 100,000 1,500,000 Not possible
4 1,000 750,000 1,500,000 46111
5 5,000 750,000 1,500,000 50993
6 25,000 750,000 1,500,000 92637

FORK THIS PROPOSAL (link)

Parameter Definitions

Token Freeze and Token Thaw

  • Token Freeze: 26 weeks, meaning that 100% of TEC tokens minted for Hatchers will remain locked from being sold or transferred for 26 weeks. They can still be used to vote while frozen.
  • Token Thaw: 52 weeks, meaning the Hatchers frozen tokens will start to become transferable at a steady rate starting at the end of Token Freeze and ending 52 weeks later.
  • Opening Price: 1.25 wxDAI, meaning for the initial buy, the first TEC minted by the Augmented Bonding Curve will be priced at 1.25 wxDAI making it the price floor during the Token Freeze.

Augmented Bonding Curve (ABC)

  • Commons Tribute: 44.00%, which means that 44.00% of the Hatch funds (554938.37 wxDAI) will go to the Common Pool and 56.00% (706285.20 wxDAI) will go to the ABC's Reserve.
  • Entry Tribute: 16.00% meaning that from every BUY order on the ABC, 16.00% of the order value in wxDAI is subtracted and sent to the Common Pool.
  • Exit Tribute: 8.00% meaning that from every SELL order on the ABC, 8.00% of the order value in wxDAI is subtracted and sent to the Common Pool.

Tao Voting

  • Support Required: 88%, which means 88% of all votes must be in favor of a proposal for it to pass.
  • Minimum Quorum: 8%, meaning that 8% of all tokens need to have voted on a proposal in order for it to become valid.
  • Vote Duration: 7 day(s), meaning that eligible voters will have 7 day(s) to vote on a proposal.
  • Delegated Voting Period is set for 4 day(s), meaning that Delegates will have 4 day(s) to use their delegated voting power to vote on a proposal.
  • Quiet Ending Period: 3 day(s), this means that 3 day(s) before the end of the Vote Duration, if the vote outcome changes, the Quiet Ending Extension will be triggered.
  • Quiet Ending Extension: 2 day(s), meaning that if the vote outcome changes during the Quiet Ending Period, an additional 2 day(s) will be added for voting.
  • Execution Delay: 1 day(s), meaning that there is an 1 day delay after the vote is passed before the proposed action is executed.

Conviction Voting

  • Conviction Growth: 14 day(s), meaning that voting power will increase by 50% every 14 days that they are staked behind a proposal, so after 14 days, a voters voting power will have reached 75% of it's maximum capacity.
  • Minimum Conviction: 3.0%, this means that to pass any funding request it will take at least 3.0% of the actively voting TEC tokens.
  • The Spending Limit: 11.0%, which means that no more than 11.0% of the total funds in the Common Pool can be funded by a single proposal.

Advanced Settings*

Parameter Value
HNY Liquidity 100 wxDAI
Garden Liquidity 1 TEC
Virtual Supply 1 TEC
Virtual Balance 1 wxDAI
Transferable True
Token Name Token Engineering Commons
Token Symbol TEC
Proposal Deposit 200 wxDAI
Challenge Deposit 400 wxDAI
Settlement Period 5 days
Minimum Effective Supply 1.0%
Hatchers Rage Quit 60000 wxDAI
Initial Buy 250000 wxDAI

*Learn more about Advanced Settings on the TEC forum

FORK THIS PROPOSAL (link)

Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment
Labels
None yet
Projects
None yet
Development

No branches or pull requests

1 participant