From 141d193727a2de88544279e4a57d6f42b2629de1 Mon Sep 17 00:00:00 2001
From: zoz <97761083+0xzoz@users.noreply.github.com>
Date: Thu, 23 May 2024 00:06:35 -0700
Subject: [PATCH] add calculation edit from approvers (#441)

---
 CGPs/cgp-0134.md | 11 ++++++++---
 1 file changed, 8 insertions(+), 3 deletions(-)

diff --git a/CGPs/cgp-0134.md b/CGPs/cgp-0134.md
index 9ecd5145..78066862 100644
--- a/CGPs/cgp-0134.md
+++ b/CGPs/cgp-0134.md
@@ -24,9 +24,14 @@ As per the initial token release schedule, the community fund would have receive
 
 ## Proposed Changes
  
-- Validators Celo Epoch rewards will be adjusted from the initial $75k to $58.5k (0.78*$75k) and the reward multiplier will be freezed and brought back to 1. This will stabilize validators rewards around $58.5k
-- To account for the total of 120m Celo being transferred from Mento, this proposal will significally cut down the emissions to the community fund
-- We will freeze the emission to locked voting Celo at its current rate. This will have the advantage of maintaining consistent yield and prevent further decreased that has occurend in the past for the locked voting Celo
+## Proposed Changes
+- Validators Celo Epoch rewards will be adjusted from the initial $75k to $58.5k (0.78*$75k) and the reward multiplier will be freeze and brought back to 1. This will stabilize validators rewards around $58.5k
+- To account for the total of 120m Celo being transferred from Mento, this proposal will significantly cut down the emissions to the community fund
+- We will freeze the emission to locked voting Celo at its current rate. This will have the advantage of maintaining consistent yield and prevent further decreased that has occurred in the past for the locked voting Celo
+
+Edit: We’ve received feedback from one of the approvers that the yield could decrease by 9%. The 3.7% is the current overall staking yield on locked Celo but this is an average that’s affected by all validators scores. At present, a validator with a perfect 100% score has a compounding yield of 4.13%. With this change, his yield will decrease to about 3.77% but it will cease to decrease further over time. 
+The formula for calculating 4.13% is `(1+ (0.000252*0.441))^365 == 1.04139475603`
+The formula for 3.77% is `(1+0.0001015*1)^365 == 1.0377`
 
 
 ```